Skip to content

Cash-on-Cash Return Calculator

Annual cash flow against the cash you actually invested.

Reviewed by the Calculation Machine team · Updated 24 October 2026 · How we check our maths

Your values

ⓘ Live results

Results
Cash-on-cash return
1.75%
Annual cash flow
$1,737.20
Monthly cash flow
$144.77
Total cash invested
$99,000.00
Monthly mortgage payment
$2,205.23
Break-even rent
$3,155.23

Quick answer

Cash-on-cash return is a rental's annual pre-tax cash flow divided by the total cash you invested (down payment plus closing and rehab costs). Cash flow is rent minus operating expenses and the mortgage payment. Investing $99,000 to earn $1,737 of cash flow a year is a cash-on-cash return of 1.75%.

What the Cash-on-Cash Return calculator does

This calculator works out the mortgage payment from the price, down payment, rate and term, subtracts it and your operating expenses from the rent, and divides the year's cash flow by the cash you put in. It also shows the break-even rent — the monthly rent that covers expenses and the loan with nothing left over.

Cash-on-cash is the return measure most rental investors check first because it reflects leverage: the same property can show 2% or 9% depending on the loan. That makes it useful for comparing financing options, and less useful for comparing properties, which is what the cap rate calculator is for.

It counts only the cash that reaches your pocket in a year. Principal paid off on the loan, appreciation and tax effects such as depreciation are all excluded, so a low cash-on-cash return does not always mean a poor investment — but it does tell you how much cushion you have if rent drops or a big repair arrives.

The formula

Cash-on-cash = annual cash flow ÷ cash invested × 100 Annual cash flow = (rent − operating expenses − mortgage payment) × 12 Cash invested = price × down payment % + closing and rehab costs

Formula variables
SymbolMeaningUnit
rentExpected monthly rent$/month
operating expensesMonthly tax, insurance, maintenance, management, vacancy allowance and any owner-paid utilities or HOA dues$/month
mortgage paymentPrincipal and interest on a fixed-rate loan for the financed amount$/month
cash investedAll cash you paid to acquire the property and make it rentable$

The mortgage payment uses the standard fixed-rate amortization formula, the same as the mortgage payment calculator. Cash-on-cash is a first-year, pre-tax figure. For returns over a full holding period including sale proceeds, use an internal rate of return instead.

Worked examples

Expensive market, 20% down

A $425,000 house with 20% down, $14,000 of closing and rehab costs, a 6.75% 30-year loan, $3,300 rent and $950 a month of operating costs.

Inputs

  • Purchase price425000 $
  • Down payment20 %
  • Closing costs and rehab14000 $
  • Mortgage rate6.75 %
  • Mortgage term30 yr
  • Monthly rent3300 $
  • Monthly operating expenses950 $

Result

  • Cash-on-cash return1.75%
  • Annual cash flow$1,737.20
  • Monthly cash flow$144.77
  • Total cash invested$99,000.00
  • Monthly mortgage payment$2,205.23
  • Break-even rent$3,155.23

The $2,205 mortgage payment leaves about $145 a month, a 1.75% return on $99,000. Rent only needs to fall to $3,155 for cash flow to hit zero, so this deal relies on appreciation.

Lower-priced market, 25% down

A $180,000 house with 25% down, $9,000 of costs, a 7% 30-year loan, $1,750 rent and $550 of monthly expenses.

Inputs

  • Purchase price180000 $
  • Down payment25 %
  • Closing costs and rehab9000 $
  • Mortgage rate7 %
  • Mortgage term30 yr
  • Monthly rent1750 $
  • Monthly operating expenses550 $

Result

  • Cash-on-cash return6.71%
  • Annual cash flow$3,622.10
  • Monthly cash flow$301.84
  • Total cash invested$54,000.00
  • Monthly mortgage payment$898.16
  • Break-even rent$1,448.16

About $302 a month of cash flow on $54,000 invested gives 6.71%. The rent-to-price ratio is much higher than in the first example, which is what makes the numbers work despite a higher rate.

Paying all cash

A $150,000 house bought outright with $6,000 of closing costs, renting for $1,400 with $450 of monthly expenses.

Inputs

  • Purchase price150000 $
  • Down payment100 %
  • Closing costs and rehab6000 $
  • Mortgage rate6.75 %
  • Mortgage term30 yr
  • Monthly rent1400 $
  • Monthly operating expenses450 $

Result

  • Cash-on-cash return7.31%
  • Annual cash flow$11,400.00
  • Monthly cash flow$950.00
  • Total cash invested$156,000.00
  • Monthly mortgage payment$0.00
  • Break-even rent$450.00

With no loan the return is 7.31%, which is close to the property's cap rate. Borrowing would raise the return only if the mortgage rate were below that yield.

How leverage moves the result

A mortgage helps cash-on-cash return when the property's yield before financing is higher than the cost of the loan, and hurts it when the yield is lower. In the first example the property earns about 5.5% before financing while the loan costs 6.75%, so borrowing drags the return down to 1.75%. In the all-cash example, a loan at 7% would also reduce the return because the property's yield is close to 7%.

A quick test: compare the cap rate with the mortgage constant (annual payment ÷ loan amount). If the cap rate is higher, more leverage increases cash-on-cash; if it is lower, a larger down payment improves it.

Expenses investors often leave out

Most disappointing returns come from understated operating costs. Before trusting the result, check that your monthly expense figure includes:

  • Vacancy: one empty month a year is about 8% of rent.
  • Repairs and capital reserves: roofs, HVAC systems, water heaters and flooring wear out; many investors reserve a fixed percentage of rent each month.
  • Property management: even if you self-manage now, include a fee so the result reflects the property, not your free labor.
  • Insurance and tax increases: both can rise after purchase, especially if the sale triggers a tax reassessment.
  • Owner-paid utilities and HOA dues.

What cash-on-cash return leaves out

Total return on a rental has four parts, and cash-on-cash measures only the first.

Components of a rental's total return
ComponentIn cash-on-cash?Notes
Cash flowYesRent after expenses and the mortgage payment
Loan principal paid downNoBuilds equity but is not spendable until you sell or refinance
AppreciationNoUncertain; depends on the local market
Tax effectsNoDepreciation can offset rental income; rules vary by country and situation

How to use the Cash-on-Cash Return Calculator

  1. 1Enter the purchase price and the down payment as a percentage (use 100 for an all-cash purchase).
  2. 2Add closing costs plus any rehab needed before the first tenant moves in.
  3. 3Enter the mortgage rate and term from a lender quote.
  4. 4Enter monthly rent and total monthly operating expenses, including vacancy and repair allowances.
  5. 5Check the break-even rent to see how much rent can fall before cash flow turns negative.

Frequently asked questions

What is a good cash-on-cash return?

Investors' targets vary with market and strategy; many look for returns above what they could earn on low-risk savings, plus a margin for the work and risk of being a landlord. Compare deals with each other rather than with a fixed number.

Is cash-on-cash return the same as ROI?

Not quite. Cash-on-cash uses only one year's cash flow. ROI usually measures total gain, including sale proceeds or equity, over the whole investment; the ROI calculator shows that version.

Does cash-on-cash include principal paydown?

No. The full mortgage payment, principal included, is subtracted as a cash outflow, even though the principal portion adds to your equity.

What is the difference between cap rate and cash-on-cash return?

Cap rate ignores financing and divides NOI by price. Cash-on-cash includes the mortgage and divides cash flow by the cash you invested, so it changes with the loan terms.

Should rehab costs be included in cash invested?

Yes, if you paid them in cash to get the property rentable. Leaving them out overstates the return.

References

About this calculator