WACC Calculator
Weighted average cost of capital.
Reviewed by the Calculation Machine team · Updated 24 October 2026 · How we check our maths
Your values
ⓘ Live results
- WACC
- 10.24%
- Equity weight
- 72.7%
- Debt weight
- 27.3%
- After-tax cost of debt
- 5.53%
Quick answer
WACC (weighted average cost of capital) is the average return a company must pay its shareholders and lenders, weighted by how much of each it uses: WACC = E/V × cost of equity + D/V × cost of debt × (1 − tax rate). A firm with $8M equity at 12% and $3M debt at 7% with a 21% tax rate has a WACC of 10.24%.
What the WACC calculator does
This calculator works out a company's weighted average cost of capital from the market value of its equity and debt, what each costs, and its tax rate. It shows the equity and debt weights and the after-tax cost of debt so you can see what drives the result.
WACC is the discount rate most often used to value a whole business or a project of average risk. Analysts use it in discounted cash flow models and business valuations; finance teams use it as the hurdle rate a project's IRR must beat, or as the rate in a net present value calculation.
The formula is simple; the inputs are the hard part. Cost of equity cannot be observed directly and is usually estimated, and small changes in it move WACC a lot. Use market values, not book values, for the weights wherever you can, and treat the result as an estimate with a range rather than a precise figure.
The formula
WACC = (E ÷ V) × Re + (D ÷ V) × Rd × (1 − t), where V = E + D
| Symbol | Meaning | Unit |
|---|---|---|
| E | Market value of equity (share price × shares outstanding) | $ |
| D | Market value of interest-bearing debt (book value is a common stand-in) | $ |
| V | Total capital, E + D | $ |
| Re | Cost of equity — the return shareholders require, often estimated with CAPM | % |
| Rd | Pre-tax cost of debt — yield on the company's debt or its current borrowing rate | % |
| t | Marginal corporate tax rate (21% US federal rate, plus any state tax) | % |
This is the standard textbook WACC used in corporate finance and valuation. The (1 − t) term reflects the tax shield on interest, which only applies if the company has taxable profits to deduct interest from. If preferred stock is part of the capital structure, add a third term, (P ÷ V) × Rp, with no tax adjustment. WACC is the right discount rate only for projects with the same risk and financing mix as the company as a whole.
Worked examples
Growth company, mostly equity-funded
A company with $8 million of equity costing 12% and $3 million of debt at 7%, paying the 21% US federal corporate rate.
Inputs
- Market value of equity8000000 $
- Market value of debt3000000 $
- Cost of equity12 %
- Cost of debt7 %
- Tax rate21 %
Result
- WACC10.24%
- Equity weight72.7%
- Debt weight27.3%
- After-tax cost of debt5.53%
Equity is 72.7% of capital, so WACC of 10.24% sits close to the cost of equity. Projects for this firm need to return more than about 10% to create value.
Regulated utility, half debt
A utility with $500 million each of equity and debt, a 10% cost of equity, 6% cost of debt and a 25% combined tax rate.
Inputs
- Market value of equity500000000 $
- Market value of debt500000000 $
- Cost of equity10 %
- Cost of debt6 %
- Tax rate25 %
Result
- WACC7.25%
- Equity weight50%
- Debt weight50%
- After-tax cost of debt4.5%
Stable cash flows let utilities carry heavy debt cheaply. After tax, debt costs 4.5%, pulling WACC down to 7.25%.
Highly leveraged company
A firm after a leveraged buyout with $40 million of equity and $60 million of debt; lenders charge 8% and shareholders expect 14% for the extra risk, at a 25% tax rate.
Inputs
- Market value of equity40000000 $
- Market value of debt60000000 $
- Cost of equity14 %
- Cost of debt8 %
- Tax rate25 %
Result
- WACC9.2%
- Equity weight40%
- Debt weight60%
- After-tax cost of debt6%
WACC is 9.2%. More debt lowers WACC only while the cost of equity and debt stay put; in practice both rise as leverage increases, which limits how far debt can cut the cost of capital.
Estimating the cost of equity with CAPM
Most analysts estimate cost of equity with the capital asset pricing model:
Re = risk-free rate + beta × equity risk premium
- Risk-free rate: the yield on long-term government bonds in the company's currency, such as the 10-year US Treasury.
- Beta: how much the stock moves with the market. 1.0 means in line with the market; above 1 is riskier. For private companies, use the average beta of comparable listed companies, adjusted for differences in debt.
- Equity risk premium: the extra return investors expect from stocks over government bonds. Published estimates commonly fall around 4–6%.
With a 4% risk-free rate, a beta of 1.2 and a 5% premium, Re = 4% + 1.2 × 5% = 10%. Small private companies often add a size or company-specific premium on top.
Choosing the cost of debt and tax rate
- Cost of debt should be what the company would pay to borrow today, not the coupon on old loans. For listed bonds use the yield to maturity; otherwise use a recent loan quote or a credit-rating-based spread over government yields.
- Tax rate should be the marginal rate on the next dollar of profit. In the US that is the 21% federal rate plus state tax. A loss-making company gets no immediate tax shield, so use 0% for its after-tax cost of debt.
- Leases and other debt-like items are often included in D by analysts, since they carry fixed obligations.
How WACC changes with capital structure
Debt is cheaper than equity, and interest is tax-deductible, so replacing some equity with debt lowers WACC at first. Beyond a certain point lenders and shareholders both demand more for the added default risk, and WACC starts to rise again. The table shows the arithmetic with costs held constant — real costs would climb with leverage.
| Debt share of capital | After-tax cost of debt | WACC |
|---|---|---|
| 0% | 5.53% | 12.00% |
| 20% | 5.53% | 10.71% |
| 40% | 5.53% | 9.41% |
| 60% | 5.53% | 8.12% |
How to use the WACC Calculator
- 1Enter the market value of equity — for a listed company, share price × shares outstanding.
- 2Enter the value of interest-bearing debt from the balance sheet (loans, bonds, and leases if you include them).
- 3Enter the cost of equity (from CAPM or your required return) and the pre-tax cost of debt.
- 4Enter the marginal tax rate and read WACC, the weights and the after-tax cost of debt.
Frequently asked questions
What is a good WACC?
There is no single good value; a lower WACC means cheaper funding. Large, stable companies often have WACCs in the mid-to-high single digits, while small or high-risk companies can be well above 10%.
Why is debt multiplied by (1 − tax rate)?
Interest is tax-deductible, so each dollar of interest reduces taxes by the tax rate. At 7% interest and a 21% tax rate the true cost is 7% × 0.79 = 5.53%.
Should I use book value or market value for WACC weights?
Market values are preferred because they show what investors would pay for the capital today. Book value of debt is usually close enough to market value; book value of equity often is not.
What is the WACC of a company with no debt?
With no debt, WACC equals the cost of equity, because equity is 100% of capital. This calculator needs a debt value above zero, so enter a very small figure such as $1 to see that result.
What is the difference between WACC and IRR?
WACC is the return a company must earn to satisfy its investors; IRR is the return a specific project is expected to earn. A project adds value when its IRR is above the WACC used for projects of its risk.
References
- Principles of Corporate Finance (Brealey, Myers and Allen) — McGraw-Hill
- Valuation: Measuring and Managing the Value of Companies (McKinsey & Company) — Wiley
- Investment Valuation (Aswath Damodaran) — Wiley
About this calculator
- Built and reviewed by the Calculation Machine team · How we build and test calculators
- Last reviewed: October 24, 2026
- Report an error